Home › Explore Investing Strategies › Questions and answers › Dividends and income
$500 a month into SPY, SCHD and QQQ with dividends reinvested or spent: end balance, dividends received and the last year's income.
Putting $500 a month into SPY for 20 years with dividends reinvested ended at $566,043. Spending the dividends instead left a balance of $450,935 plus $40,871 in dividends received, $491,806 in total.
The gap was $74,237. Dividends taken out earned no interest. Yearly dividend income at the as-of share count was $5,637 reinvested and $4,490 spent.
As a share of the reinvested balance, the gap was 3.7% for SPY over 10 years, 13.1% for SPY over 20 years, 6.1% for SCHD over 10 years, 8.2% for QQQ over 20 years. The gap grew with time and with the dividend yield.
| Case | Put in | Reinvested balance | Spent: balance | Spent: dividends received | Spent: total | Gap (share) |
|---|---|---|---|---|---|---|
| SPY 10 yearsOct 2016 to Sep 2026 | $60,000 | $136,164 | $124,644 | $6,466 | $131,110 | $5,0543.7% |
| SPY 20 yearsOct 2006 to Sep 2026 | $120,000 | $566,043 | $450,935 | $40,871 | $491,806 | $74,23713.1% |
| SCHD 10 yearsOct 2016 to Sep 2026 | $60,000 | $113,521 | $92,387 | $14,251 | $106,638 | $6,8836.1% |
| QQQ 20 yearsOct 2006 to Sep 2026 | $120,000 | $1,063,801 | $946,000 | $30,667 | $976,667 | $87,1348.2% |
Spent total = the spent balance plus all dividends received. Gap = reinvested balance minus spent total; the share is relative to the reinvested balance.
| Reinvested | Spent | |
|---|---|---|
| SPY 10 years | $1,356 | $1,241 |
| SPY 20 years | $5,637 | $4,490 |
| SCHD 10 years | $3,687 | $3,001 |
| QQQ 20 years | $4,452 | $3,959 |
Shares held at the as-of date times the dividends per share over the prior 12 months, before tax.
You can change the ticker, period and monthly amount and calculate the same way. No sign-in needed.
Dividends received when spending: SPY 10 years $6,466; SPY 20 years $40,871; SCHD 10 years $14,251; QQQ 20 years $30,667.
This calculation does not deduct dividend tax. US dividends paid to Korean residents are withheld at 15%, which shrinks both what is reinvested and what is spent.
In this SPY, SCHD and QQQ calculation, the returns stay almost the same and only the amounts scale. Only the basket method, which buys whole shares, differs a little.
Reinvested: each dividend bought more shares at the price on its ex-dividend date. Spent: the shares held through the day before the ex-dividend date times the dividend per share were taken out as cash, with no interest. Dividend taxes are not deducted on either side.
No. This SPY, SCHD and QQQ calculation is in US dollars. Exchange rate changes and the fee and tax differences of locally listed ETFs are not included.
These results are calculated from past prices. They do not guarantee future returns and do not recommend any product.